Org.nr 988 013 897 2016 → 2017 Year-over-year analysis

ABEKA AS: årsregnskap 2017 vs 2016

Grew 624% on revenue, cash halved-plus

approved 2018-06-20; registry 2018-06-28; journal 2018 592662

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABEKA AS. Revenue 36.4k NOK → 263.5k NOK (+624.0%). Equity 15.82m NOK → 16.69m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for ABEKA AS.

Scorecard

Revenue
36.4k NOK 263.5k NOK
+624.0%
Operating result
-142.7k NOK n/m
—
Equity
15.82m NOK 16.69m NOK
+5.5%
Cash
3.62m NOK 1.35m NOK
-62.5%
Total assets
15.87m NOK 18.85m NOK
+18.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.4k NOK to 263.5k NOK (+624.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 15.82m NOK → 16.69m NOK (equity ratio 99.7% → 88.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.62m NOK → 1.35m NOK (-62.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.62m NOK → 1.35m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 59.4k NOK → 70.2k NOK (163% → 27% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 770.4k NOK → 3 NOK. Reported fact