Org.nr 995 723 204 2020 → 2021 Year-over-year analysis

ABEKA EIENDOM AS: årsregnskap 2021 vs 2020

Grew 53% on revenue, slipped into loss

approved 2022-05-31; registry 2022-06-27; journal 2022 527322

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABEKA EIENDOM AS. Revenue 563.8k NOK → 860.2k NOK (+52.6%). Net result +34.5k NOK → -31.8k NOK. Equity 138.9k NOK → 107.1k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABEKA EIENDOM AS.

Scorecard

Revenue
563.8k NOK 860.2k NOK
+52.6%
Operating result
+2 020 NOK +88.9k NOK
+4303.0%
Net result
+34.5k NOK -31.8k NOK
-192.2%
Equity
138.9k NOK 107.1k NOK
-22.9%
Cash
161.4k NOK 190.3k NOK
+17.9%
Total assets
3.89m NOK 3.99m NOK
+2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 563.8k NOK to 860.2k NOK (+52.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2 020 NOK → +88.9k NOK (op. margin 0.4% → 10.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 161.4k NOK → 190.3k NOK (+17.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 34.5k NOK profit to a loss of 31.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 138.9k NOK → 107.1k NOK (equity ratio 3.6% → 2.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation