Org.nr 921 398 514 2024 → 2025 Year-over-year analysis

ABEKON AS: årsregnskap 2025 vs 2024

A steady year on the published lines

approved 2026-02-13; registry 2026-02-16; journal 2026 310360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABEKON AS. Revenue 1.81m NOK → 1.87m NOK (+3.1%). Net result +1.01m NOK → +1.05m NOK. Equity 1.09m NOK → 92.7k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABEKON AS.

Scorecard

Revenue
1.81m NOK 1.87m NOK
+3.1%
Operating result
+1.29m NOK +1.35m NOK
+4.7%
Net result
+1.01m NOK +1.05m NOK
+4.4%
Equity
1.09m NOK 92.7k NOK
-91.5%
Cash
1.37m NOK 1.17m NOK
-15.2%
Total assets
1.61m NOK 1.53m NOK
-4.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.81m NOK to 1.87m NOK (+3.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.29m NOK → +1.35m NOK (op. margin 71.3% → 72.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 413.3k NOK → 357.8k NOK (23% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.09m NOK → 92.7k NOK (equity ratio 67.6% → 6.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.37m NOK → 1.17m NOK (-15.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation