Org.nr 915 785 107 2018 → 2019 Year-over-year analysis

ABEL BB AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-06-17; registry 2020-07-29; journal 2020 629088

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABEL BB AS. Revenue 178.6k NOK → 187.1k NOK (+4.8%). Net result +3 NOK → +150.9k NOK. Equity 167.9k NOK → 17.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABEL BB AS.

Scorecard

Revenue
178.6k NOK 187.1k NOK
+4.8%
Operating result
-158.0k NOK -150.9k NOK
+4.5%
Net result
+3 NOK +150.9k NOK
+5029633.3%
Equity
167.9k NOK 17.0k NOK
-89.9%
Cash
221.4k NOK 77.2k NOK
-65.1%
Total assets
228.2k NOK 88.8k NOK
-61.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 178.6k NOK to 187.1k NOK (+4.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -158.0k NOK → -150.9k NOK (op. margin -88.4% → -80.7%). Calculated

  • ↑

    Net result improved

    Net result +3 NOK → +150.9k NOK (net margin 0.0% → 80.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 167.9k NOK → 17.0k NOK (equity ratio 73.6% → 19.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 221.4k NOK → 77.2k NOK (-65.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 231 NOK → 231.4k NOK (1% → 124% of revenue). Calculated