Org.nr 929 569 326 2023 → 2024 Year-over-year analysis

ABEL CONCEPT AS: årsregnskap 2024 vs 2023

Grew 24% on revenue, stronger earnings, cash halved-plus

approved 2025-05-26; registry 2025-05-31; journal 2025 491770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABEL CONCEPT AS. Revenue 394.4k NOK → 487.1k NOK (+23.5%). Net result -214.7k NOK → -13.0k NOK. Equity -254.3k NOK → -267.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABEL CONCEPT AS.

Scorecard

Revenue
394.4k NOK 487.1k NOK
+23.5%
Operating result
-253.2k NOK +2 690 NOK
+101.1%
Net result
-214.7k NOK -13.0k NOK
+93.9%
Equity
-254.3k NOK -267.4k NOK
-5.1%
Cash
13.7k NOK 2 776 NOK
-79.8%
Total assets
n/m 849.9k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 394.4k NOK to 487.1k NOK (+23.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -253.2k NOK → +2 690 NOK (op. margin -64.2% → 0.6%). Calculated

  • ↑

    Net result improved

    Net result -214.7k NOK → -13.0k NOK (net margin -54.4% → -2.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.5k NOK → 2 NOK (3% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -254.3k NOK → -267.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 13.7k NOK → 2 776 NOK (-79.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 420.7k NOK → 138.6k NOK (-67.1% YoY). Calculated