Org.nr 857 041 712 2000 → 2001 Year-over-year analysis

ABEL CONSULT AS: årsregnskap 2001 vs 2000

Shrank 53% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ABEL CONSULT AS. Revenue 327.6k NOK → 154.7k NOK (-52.8%). Net result +91.2k NOK → +112.9k NOK. Equity 334.4k NOK → -342.3k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABEL CONSULT AS.

Scorecard

Revenue
327.6k NOK 154.7k NOK
-52.8%
Operating result
+198.5k NOK +207.5k NOK
+4.6%
Net result
+91.2k NOK +112.9k NOK
+23.8%
Equity
334.4k NOK -342.3k NOK
-202.4%
Cash
2 708 NOK n/m
—
Total assets
81 NOK 705.0k NOK
+870256.8%

What improved

  • ↑

    Operating result improved

    Operating result +198.5k NOK → +207.5k NOK (op. margin 60.6% → 134.2%). Calculated

  • ↑

    Net result improved

    Net result +91.2k NOK → +112.9k NOK (net margin 27.9% → 73.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 50.0k NOK → 0 NOK (15% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 327.6k NOK to 154.7k NOK (-52.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 334.4k NOK → -342.3k NOK (equity ratio 412842.0% → -48.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -48.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 10.2k NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8 447 NOK → 59.8k NOK. Reported fact