Org.nr 857 041 712 2010 → 2011 Year-over-year analysis

ABEL CONSULT AS: årsregnskap 2011 vs 2010

Weaker earnings, cash halved-plus

approved 2012-05-07; registry 2012-06-19; journal 2012 440995

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABEL CONSULT AS. Revenue 426.9k NOK → 435.1k NOK (+1.9%). Net result +237.3k NOK → +117.4k NOK. Equity 432.4k NOK → 300.2k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
426.9k NOK 435.1k NOK
+1.9%
Operating result
+241.1k NOK n/m
—
Net result
+237.3k NOK +117.4k NOK
-50.5%
Equity
432.4k NOK 300.2k NOK
-30.6%
Cash
77.8k NOK 14.4k NOK
-81.5%
Total assets
678.0k NOK 652.7k NOK
-3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 426.9k NOK to 435.1k NOK (+1.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +237.3k NOK → +117.4k NOK (net margin 55.6% → 27.0%). Calculated

  • ↓

    Equity eroded

    Book equity 432.4k NOK → 300.2k NOK (equity ratio 63.8% → 46.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 77.8k NOK → 14.4k NOK (-81.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.22× → 0.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated