Org.nr 989 554 786 2008 → 2009 Year-over-year analysis

ABEL DIGITAL SECURITY AS: årsregnskap 2009 vs 2008

Shrank 7% on revenue, cash halved-plus

approved 2010-06-04; registry 2010-06-15; journal 2010 423459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABEL DIGITAL SECURITY AS. Revenue 585.3k NOK → 546.9k NOK (-6.6%). Equity 84.6k NOK → 4.20m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
585.3k NOK 546.9k NOK
-6.6%
Operating result
n/m +120.1k NOK
—
Net result
n/m +113.9k NOK
—
Equity
84.6k NOK 4.20m NOK
+4865.5%
Cash
304.9k NOK 62.3k NOK
-79.6%
Total assets
747.3k NOK 1 115 NOK
-99.9%

What improved

  • ↑

    Equity strengthened

    Book equity 84.6k NOK → 4.20m NOK (equity ratio 11.3% → 376539.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.62m NOK → 5 NOK (1131% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 585.3k NOK to 546.9k NOK (-6.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 304.9k NOK → 62.3k NOK (-79.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1487.41× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 242.9k NOK → 279.5k NOK (+15.1% YoY). Calculated