Org.nr 989 554 786 2010 → 2011 Year-over-year analysis

ABEL DIGITAL SECURITY AS: årsregnskap 2011 vs 2010

Grew 299% on revenue, returned to profit, cash halved-plus

approved 2012-06-19; registry 2012-06-28; journal 2012 479276

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABEL DIGITAL SECURITY AS. Revenue 1.60m NOK → 6.38m NOK (+298.7%). Net result -1.20m NOK → +589.8k NOK. Equity 158.6k NOK → 748.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABEL DIGITAL SECURITY AS.

Scorecard

Revenue
1.60m NOK 6.38m NOK
+298.7%
Operating result
-1.23m NOK +636.0k NOK
+151.9%
Net result
-1.20m NOK +589.8k NOK
+149.0%
Equity
158.6k NOK 748.4k NOK
+371.9%
Cash
587.3k NOK 221.2k NOK
-62.3%
Total assets
203.5k NOK 1.79m NOK
+780.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.60m NOK to 6.38m NOK (+298.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.23m NOK → +636.0k NOK (op. margin -76.6% → 10.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.20m NOK to a profit of 589.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 158.6k NOK → 748.4k NOK (equity ratio 77.9% → 41.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 286.1k NOK → 1.29m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 587.3k NOK → 221.2k NOK (-62.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 981.1k NOK → 806.6k NOK (-17.8% YoY). Calculated