Org.nr 989 554 786 2021 → 2022 Year-over-year analysis

ABEL DIGITAL SECURITY AS: årsregnskap 2022 vs 2021

Shrank 37% on revenue, weaker earnings, cash halved-plus

approved 2023-05-30; registry 2023-06-03; journal 2023 453281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABEL DIGITAL SECURITY AS. Revenue 770.8k NOK → 483.1k NOK (-37.3%). Net result +352.6k NOK → +9 251 NOK. Equity 354.6k NOK → 105.4k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABEL DIGITAL SECURITY AS.

Scorecard

Revenue
770.8k NOK 483.1k NOK
-37.3%
Operating result
+438.9k NOK +220.2k NOK
-49.8%
Net result
+352.6k NOK +9 251 NOK
-97.4%
Equity
354.6k NOK 105.4k NOK
-70.3%
Cash
236.4k NOK 55.8k NOK
-76.4%
Total assets
806.7k NOK 417.0k NOK
-48.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 770.8k NOK to 483.1k NOK (-37.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +438.9k NOK → +220.2k NOK (op. margin 56.9% → 45.6%). Calculated

  • ↓

    Net result weakened

    Net result +352.6k NOK → +9 251 NOK (net margin 45.7% → 1.9%). Calculated

  • ↓

    Equity eroded

    Book equity 354.6k NOK → 105.4k NOK (equity ratio 44.0% → 25.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 236.4k NOK → 55.8k NOK (-76.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 306.8k NOK → 232.6k NOK (-24.2% YoY). Calculated