Org.nr 964 042 721 2003 → 2004 Year-over-year analysis

ABEL EIENDOMSFORVALTNING AS: årsregnskap 2004 vs 2003

Grew 48% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABEL EIENDOMSFORVALTNING AS. Revenue 3.16m NOK → 4.69m NOK (+48.5%). Net result +234.6k NOK → +1.71m NOK. Equity 585.1k NOK → 590.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

Scorecard

Revenue
3.16m NOK 4.69m NOK
+48.5%
Operating result
+1.69m NOK +2.39m NOK
+41.0%
Net result
+234.6k NOK +1.71m NOK
+627.1%
Equity
585.1k NOK 590.6k NOK
+0.9%
Total assets
5.20m NOK 5.71m NOK
+9.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.16m NOK to 4.69m NOK (+48.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.69m NOK → +2.39m NOK (op. margin 53.6% → 50.9%). Calculated

  • ↑

    Net result improved

    Net result +234.6k NOK → +1.71m NOK (net margin 7.4% → 36.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 585.1k NOK → 590.6k NOK (equity ratio 11.2% → 10.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.50m NOK → 4 NOK (142% → 0% of revenue). Calculated