Org.nr 964 042 721 2010 → 2011 Year-over-year analysis

ABEL EIENDOMSFORVALTNING AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABEL EIENDOMSFORVALTNING AS. Revenue 6.92m NOK → 6.89m NOK (-0.5%). Equity 3.13m NOK → 3.10m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
6.92m NOK 6.89m NOK
-0.5%
Operating result
+2.63m NOK +1.87m NOK
-29.1%
Equity
3.13m NOK 3.10m NOK
-0.7%
Total assets
10.20m NOK 8.80m NOK
-13.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.92m NOK to 6.89m NOK (-0.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.63m NOK → +1.87m NOK (op. margin 38.0% → 27.1%). Calculated

  • ↓

    Equity eroded

    Book equity 3.13m NOK → 3.10m NOK (equity ratio 30.6% → 35.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.02m NOK → 3.76m NOK (44% → 55% of revenue). Calculated