Org.nr 925 102 423 2011 → 2012 Year-over-year analysis

ABEL FINANS AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue, stronger earnings

approved 2013-03-14; registry 2013-03-23; journal 2013 324857

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABEL FINANS AS. Revenue 570.98m NOK → 615.9k NOK (-99.9%). Net result +270.2k NOK → +346.7k NOK. Equity 1.72m NOK → 1.67m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABEL FINANS AS.

Scorecard

Revenue
570.98m NOK 615.9k NOK
-99.9%
Operating result
+349.8k NOK +466.3k NOK
+33.3%
Net result
+270.2k NOK +346.7k NOK
+28.3%
Equity
1.72m NOK 1.67m NOK
-2.8%
Cash
n/m 254.3k NOK
—
Total assets
2.15m NOK 2.23m NOK
+3.7%

What improved

  • ↑

    Operating result improved

    Operating result +349.8k NOK → +466.3k NOK (op. margin 0.1% → 75.7%). Calculated

  • ↑

    Net result improved

    Net result +270.2k NOK → +346.7k NOK (net margin 0.0% → 56.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 570.98m NOK to 615.9k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.72m NOK → 1.67m NOK (equity ratio 80.0% → 75.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 59.06× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 462.0k NOK → 695.3k NOK. Reported fact