Org.nr 816 690 242 2017 → 2018 Year-over-year analysis

ABEL HEALTH AS: årsregnskap 2018 vs 2017

Grew 57% on revenue

approved 2019-06-24; registry 2019-07-27; journal 2019 797990

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABEL HEALTH AS. Revenue 5.69m NOK → 8.92m NOK (+56.8%). Net result +193.3k NOK → +172.4k NOK. Equity 149.5k NOK → 191.9k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: net result weakened; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABEL HEALTH AS.

Scorecard

Revenue
5.69m NOK 8.92m NOK
+56.8%
Net result
+193.3k NOK +172.4k NOK
-10.8%
Equity
149.5k NOK 191.9k NOK
+28.3%
Cash
894.2k NOK 490.0k NOK
-45.2%
Total assets
296.6k NOK 2.89m NOK
+874.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.69m NOK to 8.92m NOK (+56.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 149.5k NOK → 191.9k NOK (equity ratio 50.4% → 6.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.63× → 1.04×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +193.3k NOK → +172.4k NOK (net margin 3.4% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 894.2k NOK → 490.0k NOK (-45.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 12.4k NOK → 273.1k NOK (+2097.1% YoY). Calculated