Org.nr 923 181 512 2024 → 2025 Year-over-year analysis

ABEL INSTITUTTET AS: årsregnskap 2025 vs 2024

Shrank 97% on revenue, returned to profit

approved 2026-06-29; registry 2026-07-13; journal 2026 672051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABEL INSTITUTTET AS. Revenue 555.1k NOK → 18.2k NOK (-96.7%). Net result -184.8k NOK → +5.62m NOK. Equity 103.8k NOK → 251.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABEL INSTITUTTET AS.

Scorecard

Revenue
555.1k NOK 18.2k NOK
-96.7%
Operating result
-236.9k NOK +244.4k NOK
+203.2%
Net result
-184.8k NOK +5.62m NOK
+3139.1%
Equity
103.8k NOK 251.3k NOK
+142.1%
Cash
123.9k NOK 381.7k NOK
+208.1%
Total assets
360.8k NOK 10.69m NOK
+2863.3%

What improved

  • ↑

    Operating result improved

    Operating result -236.9k NOK → +244.4k NOK (op. margin -42.7% → 1341.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 184.8k NOK to a profit of 5.62m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 103.8k NOK → 251.3k NOK (equity ratio 28.8% → 2.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 123.9k NOK → 381.7k NOK (+208.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 555.1k NOK to 18.2k NOK (-96.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.62m NOK → 6.30m NOK (291% → 34606% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 98.1k NOK → 11.1k NOK (-88.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 7. Reported fact