Org.nr 923 802 622 2019 → 2020 Year-over-year analysis

ABEL MALERSERVICE AS: årsregnskap 2020 vs 2019

Grew 267% on revenue, stronger earnings

approved 2021-04-15; registry 2021-06-21; journal 2021 448561

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABEL MALERSERVICE AS. Revenue 198.6k NOK → 729.4k NOK (+267.2%). Net result +19.5k NOK → +66.1k NOK. Equity 119.5k NOK → 100.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABEL MALERSERVICE AS.

Scorecard

Revenue
198.6k NOK 729.4k NOK
+267.2%
Operating result
+23.7k NOK +86.1k NOK
+263.2%
Net result
+19.5k NOK +66.1k NOK
+238.2%
Equity
119.5k NOK 100.0k NOK
-16.3%
Cash
6 539 NOK 18.8k NOK
+187.8%
Total assets
332.3k NOK 353.4k NOK
+6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 198.6k NOK to 729.4k NOK (+267.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +23.7k NOK → +86.1k NOK (op. margin 11.9% → 11.8%). Calculated

  • ↑

    Net result improved

    Net result +19.5k NOK → +66.1k NOK (net margin 9.8% → 9.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 6 539 NOK → 18.8k NOK (+187.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 119.5k NOK → 100.0k NOK (equity ratio 36.0% → 28.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 100 NOK → 458.4k NOK (1% → 63% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 35.3k NOK → 906.3k NOK (+2469.6% YoY). Calculated