ABEL NAMSOS AS: årsregnskap 2005 vs 2004
A steady year on the published lines
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ABEL NAMSOS AS. Revenue 1.51m NOK → 1.50m NOK (-0.5%). Net result +2 042 NOK → +2 418 NOK. Equity 60.0k NOK → 62.5k NOK.
On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1.51m NOK
1.50m NOK
-0.5%
Operating result
+13.7k NOK
+19.2k NOK
+39.9%
Net result
+2 042 NOK
+2 418 NOK
+18.4%
Equity
60.0k NOK
62.5k NOK
+4.0%
Total assets
477.9k NOK
418.6k NOK
-12.4%
What improved
-
↑
Operating result improved
Operating result +13.7k NOK → +19.2k NOK (op. margin 0.9% → 1.3%). Calculated
-
↑
Equity strengthened
Book equity 60.0k NOK → 62.5k NOK (equity ratio 12.6% → 14.9%). Calculated
-
↑
Payroll decreased
Salary cost 863.0k NOK → 846.9k NOK (57% → 56% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.51m NOK to 1.50m NOK (-0.5% YoY). Calculated