Org.nr 984 913 710 2014 → 2015 Year-over-year analysis

ABEL NAMSOS AS: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-05-31; registry 2016-08-09; journal 2016 812831

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABEL NAMSOS AS. Revenue 2.34m NOK → 2.35m NOK (+0.3%). Equity 262.0k NOK → 252.7k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABEL NAMSOS AS.

Scorecard

Revenue
2.34m NOK 2.35m NOK
+0.3%
Equity
262.0k NOK 252.7k NOK
-3.5%
Cash
338.8k NOK 373.8k NOK
+10.3%
Total assets
611.4k NOK 607.4k NOK
-0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.34m NOK to 2.35m NOK (+0.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 338.8k NOK → 373.8k NOK (+10.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.64×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 262.0k NOK → 252.7k NOK (equity ratio 42.9% → 41.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.46m NOK → 5.48m NOK (233% → 233% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 357.0k NOK → 411.6k NOK (+15.3% YoY). Calculated