ABEL NAMSOS AS: årsregnskap 2017 vs 2016
Mixed movements in the accounts
approved 2018-05-31; registry 2018-07-23; journal 2018 761253
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for ABEL NAMSOS AS. Revenue 2.45m NOK → 2.42m NOK (-1.2%). Equity 330.4k NOK → 299.9k NOK.
Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
2.45m NOK
2.42m NOK
-1.2%
Equity
330.4k NOK
299.9k NOK
-9.2%
Cash
415.2k NOK
361.7k NOK
-12.9%
Total assets
702.7k NOK
654.2k NOK
-6.9%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.45m NOK to 2.42m NOK (-1.2% YoY). Calculated
-
↓
Equity eroded
Book equity 330.4k NOK → 299.9k NOK (equity ratio 47.0% → 45.8%). Calculated
-
↓
Cash fell
Bank deposits 415.2k NOK → 361.7k NOK (-12.9% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 5.40m NOK → 5.48m NOK (221% → 226% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 312.9k NOK → 386.0k NOK (+23.4% YoY). Calculated