Org.nr 919 608 811 2017 → 2018 Year-over-year analysis

ABEL TECHNOLOGIES AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-05-31; registry 2019-06-22; journal 2019 494363

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABEL TECHNOLOGIES AS. Net result -183.1k NOK → -756.1k NOK. Equity 259.7k NOK → -909.2k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ABEL TECHNOLOGIES AS.

Scorecard

Revenue
n/m 425.0k NOK
—
Operating result
-183.2k NOK -755.9k NOK
-312.6%
Net result
-183.1k NOK -756.1k NOK
-312.8%
Equity
259.7k NOK -909.2k NOK
-450.1%
Cash
259.8k NOK 24.4k NOK
-90.6%
Total assets
260.5k NOK 26.7k NOK
-89.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -183.2k NOK → -755.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result -183.1k NOK → -756.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 259.7k NOK → -909.2k NOK (equity ratio 99.7% → -3410.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 259.8k NOK → 24.4k NOK (-90.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 312.39× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3410.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 442.9k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 6 834 NOK → 4.17m NOK. Calculated