Org.nr 984 941 293 2015 → 2016 Year-over-year analysis

ABELCO AS: årsregnskap 2016 vs 2015

Shrank 18% on revenue, stronger earnings

approved 2017-05-24; registry 2017-06-07; journal 2017 396499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABELCO AS. Revenue 359.9k NOK → 295.0k NOK (-18.0%). Net result -86.3k NOK → -24.4k NOK. Equity 1.25m NOK → 1.23m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
359.9k NOK 295.0k NOK
-18.0%
Operating result
-56.3k NOK +22.0k NOK
+139.2%
Net result
-86.3k NOK -24.4k NOK
+71.8%
Equity
1.25m NOK 1.23m NOK
-1.9%
Cash
13.7k NOK 43.7k NOK
+218.0%
Total assets
2.71m NOK 2.61m NOK
-3.9%

What improved

  • ↑

    Operating result improved

    Operating result -56.3k NOK → +22.0k NOK (op. margin -15.6% → 7.5%). Calculated

  • ↑

    Net result improved

    Net result -86.3k NOK → -24.4k NOK (net margin -24.0% → -8.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.7k NOK → 43.7k NOK (+218.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 359.9k NOK to 295.0k NOK (-18.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.25m NOK → 1.23m NOK (equity ratio 46.3% → 47.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.44× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated