Org.nr 980 399 621 2009 → 2010 Year-over-year analysis

ABELGÅRDEN TANNKLINIKK AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-05-31; registry 2011-07-27; journal 2011 544637

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABELGÅRDEN TANNKLINIKK AS. Revenue 3.48m NOK → 3.40m NOK (-2.2%). Equity 182.5k NOK → 129.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
3.48m NOK 3.40m NOK
-2.2%
Equity
182.5k NOK 129.4k NOK
-29.1%
Cash
94.3k NOK 845.0k NOK
+795.9%
Total assets
1.45m NOK 1.24m NOK
-14.2%

What improved

  • ↑

    Cash rose

    Bank deposits 94.3k NOK → 845.0k NOK (+795.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.48m NOK to 3.40m NOK (-2.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 182.5k NOK → 129.4k NOK (equity ratio 12.6% → 10.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 603.4k NOK → 700.9k NOK (+16.2% YoY). Calculated