Org.nr 980 399 621 2022 → 2023 Year-over-year analysis

ABELGÅRDEN TANNKLINIKK AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-06-20; registry 2024-07-16; journal 2024 632599

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABELGÅRDEN TANNKLINIKK AS. Revenue 7.77m NOK → 7.84m NOK (+1.0%). Net result +109.7k NOK → -63.9k NOK. Equity 868.8k NOK → 804.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABELGÅRDEN TANNKLINIKK AS.

Scorecard

Revenue
7.77m NOK 7.84m NOK
+1.0%
Operating result
+318.9k NOK +160.5k NOK
-49.7%
Net result
+109.7k NOK -63.9k NOK
-158.2%
Equity
868.8k NOK 804.9k NOK
-7.4%
Cash
2.67m NOK 2.60m NOK
-2.4%
Total assets
6.05m NOK 5.67m NOK
-6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.77m NOK to 7.84m NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +318.9k NOK → +160.5k NOK (op. margin 4.1% → 2.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 109.7k NOK profit to a loss of 63.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 868.8k NOK → 804.9k NOK (equity ratio 14.4% → 14.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.67m NOK → 2.60m NOK (-2.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.75m NOK → 3.93m NOK (48% → 50% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 34.5k NOK → 614.0k NOK (+1679.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 6. Reported fact