Org.nr 989 069 209 2021 → 2022 Year-over-year analysis

ABELHUS AS: årsregnskap 2022 vs 2021

Shrank 28% on revenue, stronger earnings, cash halved-plus

approved 2023-06-28; registry 2023-07-03; journal 2023 554951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABELHUS AS. Revenue 2.29m NOK → 1.65m NOK (-28.1%). Net result +1.08m NOK → +6.87m NOK. Equity 1.36m NOK → 2.24m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ABELHUS AS.

Scorecard

Revenue
2.29m NOK 1.65m NOK
-28.1%
Operating result
+1.44m NOK +1.09m NOK
-24.2%
Net result
+1.08m NOK +6.87m NOK
+536.8%
Equity
1.36m NOK 2.24m NOK
+64.0%
Cash
3.48m NOK 1.09m NOK
-68.5%
Total assets
6.74m NOK 3.64m NOK
-46.0%

What improved

  • ↑

    Net result improved

    Net result +1.08m NOK → +6.87m NOK (net margin 47.1% → 417.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.36m NOK → 2.24m NOK (equity ratio 20.2% → 61.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.29m NOK to 1.65m NOK (-28.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.44m NOK → +1.09m NOK (op. margin 62.9% → 66.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.48m NOK → 1.09m NOK (-68.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 32.8k NOK → 2.10m NOK (1% → 128% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.48m NOK → 1.09m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 629.5k NOK → 230.2k NOK (-63.4% YoY). Calculated