Org.nr 915 843 018 2018 → 2019 Year-over-year analysis

ABELLO AS: årsregnskap 2019 vs 2018

Slipped into loss, cash halved-plus

approved 2020-11-30; registry 2021-01-09; journal 2021 105688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABELLO AS. Revenue 2.23m NOK → 2.24m NOK (+0.2%). Net result +433.3k NOK → -223.5k NOK. Equity 12.22m NOK → -2 984 NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABELLO AS.

Scorecard

Revenue
2.23m NOK 2.24m NOK
+0.2%
Operating result
n/m -249.1k NOK
—
Net result
+433.3k NOK -223.5k NOK
-151.6%
Equity
12.22m NOK -2 984 NOK
-100.0%
Cash
184.4k NOK 60.2k NOK
-67.4%
Total assets
732.2k NOK 821.6k NOK
+12.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.23m NOK to 2.24m NOK (+0.2% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 433.3k NOK profit to a loss of 223.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.22m NOK → -2 984 NOK (equity ratio 1669.1% → -0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 184.4k NOK → 60.2k NOK (-67.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 380.5k NOK → 69.1k NOK (-81.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 33.9k NOK → 116.9k NOK. Reported fact