ABELN CONSULTING AS: årsregnskap 2016 vs 2015
Grew 22% on revenue
approved 2017-04-11; registry 2017-04-19; journal 2017 279823
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ABELN CONSULTING AS. Revenue 683.4k NOK → 834.0k NOK (+22.0%). Equity 32.2k NOK → -18.5k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABELN CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 683.4k NOK to 834.0k NOK (+22.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 92.4k NOK → 96.8k NOK (+4.7% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 32.2k NOK → -18.5k NOK (equity ratio 17.4% → -14.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.21× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -14.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2 414 NOK → 688.0k NOK (0% → 82% of revenue). Calculated