Org.nr 992 764 341 2009 → 2010 Year-over-year analysis

ABELNES EIENDOM AS: årsregnskap 2010 vs 2009

Shrank 6% on revenue, cash halved-plus, fresh owner capital

approved 2011-06-30; registry 2011-08-22; journal 2011 614038

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ABELNES EIENDOM AS. Revenue 450.0k NOK → 422.3k NOK (-6.2%). Equity 1 187 NOK → 1.65m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

At a glance

Revenue

450.0k NOK 422.3k NOK

-6.2%

Operating result

n/m +1.00m NOK

—

Equity

1 187 NOK 1.65m NOK

+138521.9%

Cash

195.5k NOK 25.2k NOK

-87.1%

Total assets

854.4k NOK 14.08m NOK

+1548.3%

↑
Equity strengthened

Book equity 1 187 NOK → 1.65m NOK (equity ratio 0.1% → 11.7%). Calculated
↑
Owners injected capital

Paid-in equity rose 100 NOK → 1.00m NOK (+999.9k NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 450.0k NOK to 422.3k NOK (-6.2% YoY). Calculated
↓
Cash fell

Bank deposits 195.5k NOK → 25.2k NOK (-87.1% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 1.35× → 0.37× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated