Org.nr 992 764 341 2012 → 2013 Year-over-year analysis

ABELNES EIENDOM AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-08-29; registry 2014-09-13; journal 2014 828262

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABELNES EIENDOM AS. Revenue 3.31m NOK → 3.30m NOK (-0.3%). Net result -158.1k NOK → -1.18m NOK. Equity 1.49m NOK → 315.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABELNES EIENDOM AS.

Scorecard

Revenue
3.31m NOK 3.30m NOK
-0.3%
Operating result
+837.5k NOK -114.6k NOK
-113.7%
Net result
-158.1k NOK -1.18m NOK
-644.0%
Equity
1.49m NOK 315.1k NOK
-78.9%
Cash
599 NOK 71.8k NOK
+11880.5%
Total assets
21.60m NOK 20.18m NOK
-6.6%

What improved

  • ↑

    Cash rose

    Bank deposits 599 NOK → 71.8k NOK (+11880.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.31m NOK to 3.30m NOK (-0.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +837.5k NOK → -114.6k NOK (op. margin 25.3% → -3.5%). Calculated

  • ↓

    Net result weakened

    Net result -158.1k NOK → -1.18m NOK (net margin -4.8% → -35.6%). Calculated

  • ↓

    Equity eroded

    Book equity 1.49m NOK → 315.1k NOK (equity ratio 6.9% → 1.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 229.2k NOK → 155.3k NOK (-32.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 494.9k NOK → 788.9k NOK. Reported fact