Org.nr 918 990 267 2019 → 2020 Year-over-year analysis

ABELNES HAVN OG LOGISTIKK AS: årsregnskap 2020 vs 2019

Grew 14% on revenue, stronger earnings

approved 2021-08-31; registry 2021-10-19; journal 2021 835582

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABELNES HAVN OG LOGISTIKK AS. Revenue 2.82m NOK → 3.21m NOK (+13.8%). Net result +331.0k NOK → +476.7k NOK. Equity 2.33m NOK → 2.80m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABELNES HAVN OG LOGISTIKK AS.

Scorecard

Revenue
2.82m NOK 3.21m NOK
+13.8%
Operating result
+588.7k NOK +560.0k NOK
-4.9%
Net result
+331.0k NOK +476.7k NOK
+44.0%
Equity
2.33m NOK 2.80m NOK
+20.5%
Cash
83.4k NOK 105.2k NOK
+26.1%
Total assets
3.18m NOK 4.00m NOK
+26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.82m NOK to 3.21m NOK (+13.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +331.0k NOK → +476.7k NOK (net margin 11.7% → 14.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.33m NOK → 2.80m NOK (equity ratio 73.2% → 70.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 83.4k NOK → 105.2k NOK (+26.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.61m NOK → 958.6k NOK (199% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +588.7k NOK → +560.0k NOK (op. margin 20.9% → 17.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 170.0k NOK → 87.5k NOK (-48.5% YoY). Calculated