Org.nr 921 610 637 2018 → 2019 Year-over-year analysis

ABELNES MARINA HØVDING AS: årsregnskap 2019 vs 2018

Grew 205% on revenue, weaker earnings, cash halved-plus

approved 2020-06-02; registry 2020-06-13; journal 2020 429547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABELNES MARINA HØVDING AS. Revenue 106.0k NOK → 323.3k NOK (+205.0%). Net result -23.8k NOK → -464.1k NOK. Equity 30.0k NOK → 6 176 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABELNES MARINA HØVDING AS.

Scorecard

Revenue
106.0k NOK 323.3k NOK
+205.0%
Operating result
-23.8k NOK -464.1k NOK
-1848.1%
Net result
-23.8k NOK -464.1k NOK
-1848.1%
Equity
30.0k NOK 6 176 NOK
-79.4%
Cash
19.8k NOK -145.3k NOK
-834.1%
Total assets
85.2k NOK -114.0k NOK
-233.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 106.0k NOK to 323.3k NOK (+205.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -23.8k NOK → -464.1k NOK (op. margin -22.5% → -143.6%). Calculated

  • ↓

    Net result weakened

    Net result -23.8k NOK → -464.1k NOK (net margin -22.5% → -143.6%). Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → 6 176 NOK (equity ratio 35.2% → -5.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.8k NOK → -145.3k NOK (-834.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 29.7k NOK → 4.64m NOK (28% → 1437% of revenue). Calculated