Org.nr 921 610 637 2020 → 2021 Year-over-year analysis

ABELNES MARINA HØVDING AS: årsregnskap 2021 vs 2020

Grew 62% on revenue, returned to profit

approved 2022-06-30; registry 2022-10-10; journal 2022 936014

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABELNES MARINA HØVDING AS. Revenue 1.85m NOK → 2.99m NOK (+61.9%). Net result -362.5k NOK → +900.9k NOK. Equity -820.5k NOK → -152.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABELNES MARINA HØVDING AS.

Scorecard

Revenue
1.85m NOK 2.99m NOK
+61.9%
Operating result
-595.5k NOK +900.9k NOK
+251.3%
Net result
-362.5k NOK +900.9k NOK
+348.5%
Equity
-820.5k NOK -152.6k NOK
+81.4%
Cash
-420.3k NOK 1.80m NOK
+529.3%
Total assets
990.6k NOK 2.42m NOK
+144.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.85m NOK to 2.99m NOK (+61.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -595.5k NOK → +900.9k NOK (op. margin -32.3% → 30.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 362.5k NOK to a profit of 900.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -820.5k NOK → -152.6k NOK (equity ratio -82.8% → -6.3%). Calculated

  • ↑

    Cash rose

    Bank deposits -420.3k NOK → 1.80m NOK (+529.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 976.1k NOK → 2.41m NOK (53% → 81% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 733.4k NOK → 238.8k NOK (-67.4% YoY). Calculated