Org.nr 921 610 637 2022 → 2023 Year-over-year analysis

ABELNES MARINA HØVDING AS: årsregnskap 2023 vs 2022

Grew 10% on revenue

approved 2024-07-31; registry 2024-08-03; journal 2024 705917

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABELNES MARINA HØVDING AS. Revenue 3.25m NOK → 3.56m NOK (+9.8%). Net result +421.5k NOK → +436.9k NOK. Equity 313.3k NOK → 30.0k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABELNES MARINA HØVDING AS.

Scorecard

Revenue
3.25m NOK 3.56m NOK
+9.8%
Operating result
+551.9k NOK +609.1k NOK
+10.4%
Net result
+421.5k NOK +436.9k NOK
+3.6%
Equity
313.3k NOK 30.0k NOK
-90.4%
Cash
4 906 NOK 19.6k NOK
+300.5%
Total assets
642.8k NOK 90.0k NOK
-86.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.25m NOK to 3.56m NOK (+9.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +551.9k NOK → +609.1k NOK (op. margin 17.0% → 17.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 906 NOK → 19.6k NOK (+300.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.61× → 4.75×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 313.3k NOK → 30.0k NOK (equity ratio 48.7% → 33.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 496.3k NOK → 2.47m NOK (15% → 69% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.62m NOK → 1.28m NOK (-20.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 349.8k NOK → 748.5k NOK. Reported fact