Org.nr 892 098 832 2010 → 2011 Year-over-year analysis

ABELON GROUP AS: årsregnskap 2011 vs 2010

Grew 192649% on revenue, stronger earnings

approved 2012-02-15; registry 2012-04-25; journal 2012 349266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABELON GROUP AS. Revenue 460 NOK → 886.6k NOK (+192649.1%). Net result +26.6k NOK → +125.1k NOK. Equity 496.2k NOK → 621.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABELON GROUP AS.

Scorecard

Revenue
460 NOK 886.6k NOK
+192649.1%
Operating result
+26.5k NOK +442.4k NOK
+1568.7%
Net result
+26.6k NOK +125.1k NOK
+370.3%
Equity
496.2k NOK 621.3k NOK
+25.2%
Cash
34.2k NOK 26.2k NOK
-23.3%
Total assets
806.9k NOK 962.0k NOK
+19.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 460 NOK to 886.6k NOK (+192649.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +26.5k NOK → +442.4k NOK (op. margin 5763.7% → 49.9%). Calculated

  • ↑

    Net result improved

    Net result +26.6k NOK → +125.1k NOK (net margin 5781.7% → 14.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 496.2k NOK → 621.3k NOK (equity ratio 61.5% → 64.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9571.41bn NOK → 2 NOK (2080741912370% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 34.2k NOK → 26.2k NOK (-23.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 501.6k NOK → 300.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 572.9k NOK → 771.0k NOK. Reported fact