Org.nr 892 098 832 2013 → 2014 Year-over-year analysis

ABELON GROUP AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-02-15; registry 2015-06-02; journal 2015 419174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABELON GROUP AS. Revenue 1.16m NOK → 1.17m NOK (+0.2%). Net result +2.20m NOK → +3.90m NOK. Equity 3.38m NOK → 6.68m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABELON GROUP AS.

Scorecard

Revenue
1.16m NOK 1.17m NOK
+0.2%
Operating result
-247.5k NOK -635.3k NOK
-156.7%
Net result
+2.20m NOK +3.90m NOK
+76.7%
Equity
3.38m NOK 6.68m NOK
+97.5%
Cash
304.9k NOK 580.0k NOK
+90.2%
Total assets
3.69m NOK 7.05m NOK
+91.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.16m NOK to 1.17m NOK (+0.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +2.20m NOK → +3.90m NOK (net margin 189.3% → 333.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.38m NOK → 6.68m NOK (equity ratio 91.7% → 94.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 304.9k NOK → 580.0k NOK (+90.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -247.5k NOK → -635.3k NOK (op. margin -21.3% → -54.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 800.0k NOK → 425.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 40.7k NOK → 5 597 NOK (-86.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.37m NOK → 5.46m NOK. Reported fact