Org.nr 892 098 832 2019 → 2020 Year-over-year analysis

ABELON GROUP AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-08-31; registry 2021-09-29; journal 2021 750591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABELON GROUP AS. Revenue 5.21m NOK → 5.43m NOK (+4.1%). Net result +394.5k NOK → +105.6k NOK. Equity 1.79m NOK → 1.72m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABELON GROUP AS.

Scorecard

Revenue
5.21m NOK 5.43m NOK
+4.1%
Operating result
+760.4k NOK +236.1k NOK
-69.0%
Net result
+394.5k NOK +105.6k NOK
-73.2%
Equity
1.79m NOK 1.72m NOK
-4.0%
Cash
157.0k NOK 275.7k NOK
+75.6%
Total assets
5.39m NOK 2.62m NOK
-51.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.21m NOK to 5.43m NOK (+4.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 157.0k NOK → 275.7k NOK (+75.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +760.4k NOK → +236.1k NOK (op. margin 14.6% → 4.3%). Calculated

  • ↓

    Net result weakened

    Net result +394.5k NOK → +105.6k NOK (net margin 7.6% → 1.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.79m NOK → 1.72m NOK (equity ratio 33.3% → 65.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.15m NOK → 2.83m NOK (22% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 77.9k NOK → 560.3k NOK (+619.4% YoY). Calculated