Org.nr 992 169 028 2008 → 2009 Year-over-year analysis

ABELON TECHNOLOGY AS: årsregnskap 2009 vs 2008

Grew 48% on revenue, weaker earnings

approved 2010-02-19; registry 2010-09-04; journal 2010 704074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABELON TECHNOLOGY AS. Revenue 236.1k NOK → 349.2k NOK (+47.9%). Net result +97.4k NOK → +10.1k NOK. Equity 197.4k NOK → 207.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ABELON TECHNOLOGY AS.

Scorecard

Revenue
236.1k NOK 349.2k NOK
+47.9%
Operating result
+147.0k NOK +13.3k NOK
-91.0%
Net result
+97.4k NOK +10.1k NOK
-89.6%
Equity
197.4k NOK 207.5k NOK
+5.1%
Cash
2 144 NOK 124.5k NOK
+5705.1%
Total assets
336.3k NOK 405.0k NOK
+20.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 236.1k NOK to 349.2k NOK (+47.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 197.4k NOK → 207.5k NOK (equity ratio 58.7% → 51.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 144 NOK → 124.5k NOK (+5705.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +147.0k NOK → +13.3k NOK (op. margin 62.3% → 3.8%). Calculated

  • ↓

    Net result weakened

    Net result +97.4k NOK → +10.1k NOK (net margin 41.2% → 2.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 190.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.06m NOK (0% → 304% of revenue). Calculated