Org.nr 992 169 028 2013 → 2014 Year-over-year analysis

ABELON TECHNOLOGY AS: årsregnskap 2014 vs 2013

Grew 31% on revenue, returned to profit

approved 2015-02-15; registry 2015-06-02; journal 2015 419168

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABELON TECHNOLOGY AS. Revenue 153.6k NOK → 200.4k NOK (+30.5%). Net result -220.3k NOK → +787.0k NOK. Equity 196.6k NOK → 100.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ABELON TECHNOLOGY AS.

Scorecard

Revenue
153.6k NOK 200.4k NOK
+30.5%
Operating result
-311.2k NOK +1.26m NOK
+503.4%
Net result
-220.3k NOK +787.0k NOK
+457.2%
Equity
196.6k NOK 100.0k NOK
-49.1%
Cash
130.0k NOK 321.2k NOK
+147.1%
Total assets
434.2k NOK 840.7k NOK
+93.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 153.6k NOK to 200.4k NOK (+30.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -311.2k NOK → +1.26m NOK (op. margin -202.7% → 626.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 220.3k NOK to a profit of 787.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 130.0k NOK → 321.2k NOK (+147.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 196.6k NOK → 100.0k NOK (equity ratio 45.3% → 11.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.83× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 320.4k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 136.7k NOK → 53.5k NOK (-60.9% YoY). Calculated