Org.nr 992 169 028 2019 → 2020 Year-over-year analysis

ABELON TECHNOLOGY AS: årsregnskap 2020 vs 2019

Grew 1523% on revenue, slipped into loss

approved 2021-08-30; registry 2021-09-29; journal 2021 750447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABELON TECHNOLOGY AS. Revenue 159.9k NOK → 2.60m NOK (+1523.4%). Net result +148.8k NOK → -1.02m NOK. Equity 437.5k NOK → -402.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABELON TECHNOLOGY AS.

Scorecard

Revenue
159.9k NOK 2.60m NOK
+1523.4%
Operating result
+191.4k NOK -1.31m NOK
-784.2%
Net result
+148.8k NOK -1.02m NOK
-783.9%
Equity
437.5k NOK -402.5k NOK
-192.0%
Cash
52.7k NOK 204.9k NOK
+289.1%
Total assets
4.46m NOK 2.30m NOK
-48.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 159.9k NOK to 2.60m NOK (+1523.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 52.7k NOK → 204.9k NOK (+289.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +191.4k NOK → -1.31m NOK (op. margin 119.7% → -50.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 148.8k NOK profit to a loss of 1.02m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 437.5k NOK → -402.5k NOK (equity ratio 9.8% → -17.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 40.19× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 31.0k NOK → 1.39m NOK (+4401.9% YoY). Calculated