Org.nr 998 528 062 2012 → 2013 Year-over-year analysis

ABELONE.NO AS: årsregnskap 2013 vs 2012

Grew 82809% on revenue

approved 2014-05-21; registry 2014-06-23; journal 2014 497891

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ABELONE.NO AS. Revenue 2 416 NOK → 2.00m NOK (+82809.1%). Equity 283.2k NOK → 212.1k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABELONE.NO AS.

At a glance

Revenue

2 416 NOK 2.00m NOK

+82809.1%

Equity

283.2k NOK 212.1k NOK

-25.1%

Cash

50.8k NOK 29.3k NOK

-42.2%

Total assets

770.6k NOK 970.2k NOK

+25.9%

↑
Revenue rose

Operating income / revenue moved from 2 416 NOK to 2.00m NOK (+82809.1% YoY). Calculated
↑
Payroll decreased

Salary cost 10.7k NOK → 2 NOK (445% → 0% of revenue). Calculated

↓
Equity eroded

Book equity 283.2k NOK → 212.1k NOK (equity ratio 36.7% → 21.9%). Calculated
↓
Cash fell

Bank deposits 50.8k NOK → 29.3k NOK (-42.2% YoY). Calculated

·
COGS fell

COGS / varekostnad 826.4k NOK → 621.1k NOK (-24.8% YoY). Calculated