Org.nr 998 528 062 2015 → 2016 Year-over-year analysis

ABELONE.NO AS: årsregnskap 2016 vs 2015

Shrank 30% on revenue, cash halved-plus

approved 2017-06-30; registry 2017-08-19; journal 2017 871639

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABELONE.NO AS. Revenue 2.96m NOK → 2.06m NOK (-30.2%). Equity 11.12m NOK → 12 NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABELONE.NO AS.

Scorecard

Revenue
2.96m NOK 2.06m NOK
-30.2%
Equity
11.12m NOK 12 NOK
-100.0%
Cash
108.5k NOK 41.9k NOK
-61.4%
Total assets
134.4k NOK 932.0k NOK
+593.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.96m NOK to 2.06m NOK (-30.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 11.12m NOK → 12 NOK (equity ratio 8276.8% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 108.5k NOK → 41.9k NOK (-61.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 838.4k NOK (0% → 41% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 948.1k NOK → 510.6k NOK (-46.1% YoY). Calculated