Org.nr 998 750 520 2022 → 2023 Year-over-year analysis

ABELS GATE 22 AS: årsregnskap 2023 vs 2022

Shrank 75% on revenue, stronger earnings

registry 2024-06-25; journal 2024 542893

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABELS GATE 22 AS. Revenue 440.0k NOK → 108.3k NOK (-75.4%). Net result +39.3k NOK → +85.2k NOK. Equity -799.3k NOK → -714.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABELS GATE 22 AS.

Scorecard

Revenue
440.0k NOK 108.3k NOK
-75.4%
Operating result
+51.0k NOK +2.28m NOK
+4378.8%
Net result
+39.3k NOK +85.2k NOK
+117.0%
Equity
-799.3k NOK -714.1k NOK
+10.7%
Cash
4 044 NOK 231.6k NOK
+5626.1%
Total assets
18.78m NOK 23.27m NOK
+23.9%

What improved

  • ↑

    Operating result improved

    Operating result +51.0k NOK → +2.28m NOK (op. margin 11.6% → 2109.9%). Calculated

  • ↑

    Net result improved

    Net result +39.3k NOK → +85.2k NOK (net margin 8.9% → 78.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -799.3k NOK → -714.1k NOK (equity ratio -4.3% → -3.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 044 NOK → 231.6k NOK (+5626.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 239.6k NOK → 239 NOK (54% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 440.0k NOK to 108.3k NOK (-75.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.80× → -0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 9 800 NOK → 2.21m NOK (+22407.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 180 NOK → 180.0k NOK. Reported fact