Org.nr 984 907 540 2011 → 2012 Year-over-year analysis

ABELS GATE AS: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-03-26; registry 2013-06-29; journal 2013 501951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABELS GATE AS. Revenue 551.3k NOK → 560.2k NOK (+1.6%). Net result +236.7k NOK → +259.1k NOK. Equity 841.2k NOK → 100.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABELS GATE AS.

Scorecard

Revenue
551.3k NOK 560.2k NOK
+1.6%
Operating result
+442.0k NOK +466.5k NOK
+5.5%
Net result
+236.7k NOK +259.1k NOK
+9.4%
Equity
841.2k NOK 100.2k NOK
-88.1%
Cash
67.4k NOK 95.6k NOK
+41.9%
Total assets
3.24m NOK 3.23m NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 551.3k NOK to 560.2k NOK (+1.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +442.0k NOK → +466.5k NOK (op. margin 80.2% → 83.3%). Calculated

  • ↑

    Net result improved

    Net result +236.7k NOK → +259.1k NOK (net margin 42.9% → 46.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 67.4k NOK → 95.6k NOK (+41.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 841.2k NOK → 100.2k NOK (equity ratio 26.0% → 3.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation