FirmaIQ
Org.nr 927 032 503 2021 → 2022 Year-over-year analysis

ABELSEN MEDIA AS: årsregnskap 2022 vs 2021

Grew 64% on revenue, weaker earnings

approved 2023-06-30; registry 2023-08-24; journal 2023 716607

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ABELSEN MEDIA AS. Revenue 189.8k NOK → 311.8k NOK (+64.3%). Net result +110.1k NOK → +77.2k NOK. Equity 134.6k NOK → 211.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
189.8k NOK 311.8k NOK
+64.3%
Operating result
+141.2k NOK +59.1k NOK
-58.1%
Net result
+110.1k NOK +77.2k NOK
-29.9%
Equity
134.6k NOK 211.7k NOK
+57.4%
Cash
47.5k NOK 126.3k NOK
+165.6%
Total assets
112.5k NOK 471.2k NOK
+318.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 189.8k NOK to 311.8k NOK (+64.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 134.6k NOK → 211.7k NOK (equity ratio 119.5% → 44.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 47.5k NOK → 126.3k NOK (+165.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -5.12× → 1.35×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +141.2k NOK → +59.1k NOK (op. margin 74.4% → 19.0%). Calculated

  • ↓

    Net result weakened

    Net result +110.1k NOK → +77.2k NOK (net margin 58.0% → 24.8%). Calculated