Org.nr 914 765 730 2022 → 2023 Year-over-year analysis

ABELSEN TØMRERSERVICE AS: årsregnskap 2023 vs 2022

Grew 39% on revenue, returned to profit

approved 2024-03-13; registry 2024-03-18; journal 2024 329297

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABELSEN TØMRERSERVICE AS. Revenue 3.62m NOK → 5.04m NOK (+39.2%). Net result -106.6k NOK → +186.2k NOK. Equity 588.8k NOK → 775.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABELSEN TØMRERSERVICE AS.

Scorecard

Revenue
3.62m NOK 5.04m NOK
+39.2%
Operating result
-136.1k NOK +239.5k NOK
+275.9%
Net result
-106.6k NOK +186.2k NOK
+274.6%
Equity
588.8k NOK 775.0k NOK
+31.6%
Cash
1.02m NOK 1.23m NOK
+19.8%
Total assets
1.17m NOK 1.45m NOK
+24.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.62m NOK to 5.04m NOK (+39.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -136.1k NOK → +239.5k NOK (op. margin -3.8% → 4.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 106.6k NOK to a profit of 186.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 588.8k NOK → 775.0k NOK (equity ratio 50.4% → 53.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.02m NOK → 1.23m NOK (+19.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.51m NOK → 2.09m NOK (42% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.64m NOK → 1.97m NOK (+19.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3.5. Reported fact