Org.nr 925 503 274 2021 → 2022 Year-over-year analysis

ABELSETH & CO AS: årsregnskap 2022 vs 2021

Grew 46% on revenue, weaker earnings

approved 2023-08-11; registry 2023-08-14; journal 2023 707921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABELSETH & CO AS. Revenue 526.7k NOK → 770.6k NOK (+46.3%). Net result +322.13m NOK → +666.8k NOK. Equity 123.9k NOK → 4.79m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABELSETH & CO AS.

Scorecard

Revenue
526.7k NOK 770.6k NOK
+46.3%
Operating result
+413.0k NOK +483.9k NOK
+17.2%
Net result
+322.13m NOK +666.8k NOK
-99.8%
Equity
123.9k NOK 4.79m NOK
+3766.4%
Cash
612.5k NOK 378.1k NOK
-38.3%
Total assets
272.9k NOK 6.25m NOK
+2191.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 526.7k NOK to 770.6k NOK (+46.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +413.0k NOK → +483.9k NOK (op. margin 78.4% → 62.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 123.9k NOK → 4.79m NOK (equity ratio 45.4% → 76.6%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +322.13m NOK → +666.8k NOK (net margin 61165.3% → 86.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 612.5k NOK → 378.1k NOK (-38.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 597.0k NOK → 665.8k NOK. Reported fact