Org.nr 987 030 569 2007 → 2008 Year-over-year analysis

ABELSNES INVEST AS: årsregnskap 2008 vs 2007

Another loss-making year

approved 2009-03-30; registry 2009-04-30

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABELSNES INVEST AS. Revenue 548.8k NOK → 529.2k NOK (-3.6%). Equity 764.4k NOK → 49.0k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABELSNES INVEST AS.

Scorecard

Revenue
548.8k NOK 529.2k NOK
-3.6%
Operating result
+80.9k NOK +126.6k NOK
+56.4%
Net result
n/m -722.2k NOK
—
Equity
764.4k NOK 49.0k NOK
-93.6%
Cash
102.5k NOK 79.8k NOK
-22.2%
Total assets
4.13m NOK 3.64m NOK
-11.8%

What improved

  • ↑

    Operating result improved

    Operating result +80.9k NOK → +126.6k NOK (op. margin 14.7% → 23.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 548.8k NOK to 529.2k NOK (-3.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 764.4k NOK → 49.0k NOK (equity ratio 18.5% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 102.5k NOK → 79.8k NOK (-22.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 159 NOK → 13.8k NOK (1% → 3% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.89m NOK → 843.0k NOK. Reported fact