Org.nr 987 030 569 2010 → 2011 Year-over-year analysis

ABELSNES INVEST AS: årsregnskap 2011 vs 2010

Shrank 52% on revenue, cash halved-plus

approved 2012-06-30; registry 2012-07-10; journal 2012 516827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABELSNES INVEST AS. Revenue 789.2k NOK → 375.0k NOK (-52.5%). Net result +81.3k NOK → +86.4k NOK. Equity 377.5k NOK → 464.0k NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABELSNES INVEST AS.

Scorecard

Revenue
789.2k NOK 375.0k NOK
-52.5%
Operating result
+218.7k NOK +11.5k NOK
-94.8%
Net result
+81.3k NOK +86.4k NOK
+6.4%
Equity
377.5k NOK 464.0k NOK
+22.9%
Cash
46.0k NOK 15.0k NOK
-67.3%
Total assets
4.23m NOK 4.66m NOK
+10.2%

What improved

  • ↑

    Net result improved

    Net result +81.3k NOK → +86.4k NOK (net margin 10.3% → 23.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 377.5k NOK → 464.0k NOK (equity ratio 8.9% → 10.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.21m NOK → 11.1k NOK (280% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 789.2k NOK to 375.0k NOK (-52.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +218.7k NOK → +11.5k NOK (op. margin 27.7% → 3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 46.0k NOK → 15.0k NOK (-67.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.91m NOK → 10 NOK. Reported fact