Org.nr 987 030 569 2017 → 2018 Year-over-year analysis

ABELSNES INVEST AS: årsregnskap 2018 vs 2017

Shrank 86% on revenue, cash halved-plus

approved 2019-05-20; registry 2019-06-08; journal 2019 394672

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABELSNES INVEST AS. Revenue 65.2k NOK → 9 000 NOK (-86.2%). Equity -82.8k NOK → -237.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABELSNES INVEST AS.

Scorecard

Revenue
65.2k NOK 9 000 NOK
-86.2%
Operating result
+86.0k NOK n/m
—
Net result
+155.3k NOK n/m
—
Equity
-82.8k NOK -237.8k NOK
-187.1%
Cash
899.9k NOK 71.3k NOK
-92.1%
Total assets
1.73m NOK 956.8k NOK
-44.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 151.2k NOK → 108.3k NOK (232% → 1203% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 65.2k NOK to 9 000 NOK (-86.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -82.8k NOK → -237.8k NOK (equity ratio -4.8% → -24.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 899.9k NOK → 71.3k NOK (-92.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 559.4k NOK → 576.6k NOK. Reported fact