Org.nr 922 528 446 2021 → 2022 Year-over-year analysis

ABELVÆR FILETFABRIKK AS: årsregnskap 2022 vs 2021

Shrank 39% on revenue, weaker earnings

registry 2023-08-07; journal 2023 649936

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABELVÆR FILETFABRIKK AS. Revenue 101.76m NOK → 61.77m NOK (-39.3%). Net result +3.06m NOK → +1.55m NOK. Equity 1.16m NOK → 2.72m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABELVÆR FILETFABRIKK AS.

Scorecard

Revenue
101.76m NOK 61.77m NOK
-39.3%
Operating result
+929.3k NOK +2.04m NOK
+119.9%
Net result
+3.06m NOK +1.55m NOK
-49.2%
Equity
1.16m NOK 2.72m NOK
+133.5%
Cash
365.7k NOK 840.1k NOK
+129.7%
Total assets
11.06m NOK 11.66m NOK
+5.4%

What improved

  • ↑

    Operating result improved

    Operating result +929.3k NOK → +2.04m NOK (op. margin 0.9% → 3.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.16m NOK → 2.72m NOK (equity ratio 10.5% → 23.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 365.7k NOK → 840.1k NOK (+129.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 101.76m NOK to 61.77m NOK (-39.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +3.06m NOK → +1.55m NOK (net margin 3.0% → 2.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 21.86m NOK → 23.81m NOK (21% → 39% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 68.78m NOK → 26.51m NOK (-61.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 25 → 27. Reported fact