Org.nr 980 402 320 1999 → 2000 Year-over-year analysis

ABENA NORGE AS: årsregnskap 2000 vs 1999

Shrank 99% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ABENA NORGE AS. Revenue 970.2k NOK → 9 825 NOK (-99.0%). Net result -920.0k NOK → -2.47m NOK. Equity 420.0k NOK → 426.6k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ABENA NORGE AS.

Scorecard

Revenue
970.2k NOK 9 825 NOK
-99.0%
Operating result
+912.4k NOK -2.38m NOK
-361.0%
Net result
-920.0k NOK -2.47m NOK
-168.1%
Equity
420.0k NOK 426.6k NOK
+1.6%
Cash
119.8k NOK 3.80m NOK
+3069.9%
Total assets
1 718 NOK 9.39m NOK
+546711.9%

What improved

  • ↑

    Equity strengthened

    Book equity 420.0k NOK → 426.6k NOK (equity ratio 24449.9% → 4.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 119.8k NOK → 3.80m NOK (+3069.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 970.2k NOK to 9 825 NOK (-99.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +912.4k NOK → -2.38m NOK (op. margin 94.0% → -24234.1%). Calculated

  • ↓

    Net result weakened

    Net result -920.0k NOK → -2.47m NOK (net margin -94.8% → -25102.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 408.4k NOK → 1.94m NOK (42% → 19736% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 500.0k NOK → 600 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 879.7k NOK → 162.3k NOK (-81.5% YoY). Calculated